Comparison: The "Paydown Power" Scenarios

Please remove this form template insight sections before publishing.

Form Insight: The Paydown Power Scenarios

Purpose: This tool is designed to be a "What-If" engine. It allows users to compare different levels of monthly financial commitment side-by-side to see the dramatic impact on their Total Interest Savings and Payoff Date.

Why Use This Form?

Most borrowers look at their mortgage as a static monthly bill. This form proves that even small adjustments (like the "Coffee Plan") can result in tens of thousands of dollars in savings. It serves as a powerful motivational tool for financial planning, debt consolidation, and early retirement strategy.

Mastering the Formulas

To provide accurate comparisons, the form uses the NPER function as the core engine for every scenario.

Calculating the New Timeline (NPER)

• The Goal: To determine exactly how many months remain when the payment is increased.
• The Formula: =NPER(Rate/12, (Standard_PMT + Extra_Principal), -Loan_Amount)
• The Logic: For Scenario D ($500 extra), this formula calculates a result of 234.876 months. The form then translates this into "19.573 Years," showing the user they’ve effectively "deleted" 10.427 years of debt.

Key Business Insights

This comparison table provides three "Wealth Triggers" for your users:

1. The "Years Saved" Metric: For many, saving 10.427 years of life (Scenario D) is more motivating than the dollar amount. It represents a decade of 100% cash-flow freedom.
2. Guaranteed Yield: The form shows that every extra dollar paid toward a 6% mortgage is a guaranteed 6% return. In a volatile market, this is often the safest "investment" a user can make.
3. The Snowball Effect: By viewing the "Aggressive Principal" ($902.69 in Month 2), users see that their $500 extra payment is actually working harder every month because it reduces the interest load for all future payments.

How to calculate the Standard Principle and Aggressive Principal

If you are building an online form template, you can set the period argument to reference a "Month Number" column. As the month number increases, the PPMT result will naturally rise because there is less interest to pay on the shrinking balance.

The Formula: PPMT(Rate/12, Month Number, Loan Term in months, -Loan)

Example to calculate the Standard Principle: =PPMT(0.06/12, 1, 360, -400000)

The Arguments Defined:

• Rate (0.06/12): The annual interest rate divided by 12 months (0.005 or 0.5%).
• Period (1): This tells the formula you specifically want the principal for Month 1.
• NPER (360): The total number of periods (30 years $\times$ 12 months).
• PV (-400,000): The Present Value, or the amount borrowed. We enter this as a negative so the result comes out as a positive number.

The Result: $398.20

Example to calculate the Aggressive Principal: =PPMT(0.06/12, A1, 234.876, -Loan)

The Result: $898.20

How to build this "Savings Box" in your Form

If you are building this into a form for your users, you don’t want to do the manual subtraction. You use the Cumulative Interest function. This function adds up the interest for every single month automatically.

The Syntax: =CUMIPMT(rate, nper, pv, start_period, end_period, type)

The Form Implementation:

• rate: 0.06 / 12 (Annual rate divided by months)
• nper: 360 (Total life of the loan)
• pv: 400000 (The loan amount)
• start period: 1 (Starting at the first month)
• end period: 360 (Ending at the last month)
• type: 0 (Payments made at the end of the month)

The Formula: =CUMIPMT(0.06/12, 360, 400000, 1, 360, 0)

Result: -$463,353 (The number is negative in Excel/Sheets because it represents a cash outflow).

You can use the CUMIPMT function to get these totals instantly without building a giant table.

• Standard Total Interest: =CUMIPMT(0.06/12, 360, 400000, 1, 360, 0)
• Aggressive Total Interest: =CUMIPMT(0.06/12, 230, 400000, 1, 230, 0)
• Savings Display: (Standard Total Interest - Aggressive Total Interest)