Business Type: Real Estate / Property Management
The Goal: Use SUM logic for Net Operating Income (NOI) and Percentage logic for ROI.
Category | Monthly | Annual | Formula / Logic | |
|---|---|---|---|---|
Gross Rental Income | $4,500.00 | $54,000.00 | Total rent from all units | |
Vacancy Factor (5%) | $225.00 | $2,700.00 | Gross * 0.05 (Safety buffer) | |
Property Taxes | $400.00 | $4,800.00 | Local government tax | |
Insurance | $150.00 | $1,800.00 | Landlord insurance policy | |
Maintenance/Repairs | $250.00 | $3,000.00 | 5-10% of rent for repairs | |
Management Fees | $360.00 | $4,320.00 | 8% for a property manager | |
NET OPERATING INCOME (NOI) | $3,115.00 | $37,380.00 | Income - All Expenses |
If the property is being sold for $500,000, we find the Cap Rate to see if it's a "good deal" compared to the neighborhood.
The property is being sold for
Capitalization Rate (Market Value) %
Insight: In most markets, a 7-8% Cap Rate is a very solid investment.
If you put $100,000 down (20%) and your mortgage is $2,200/month, how much cash is actually hitting your pocket?
Down Payment
Your Mortgage
Annual Cash Flow
Cash-on-Cash Return (%)
We use IF logic to help an investor decide if they should buy or pass.
The Formula: =IF(Cash on Cash > 0.12, "💎 HOME RUN", IF(Cash on Cash > 0.08, "✅ STRONG BUY", "⚠️ PASS / NEGOTIATE"))
The "Pass/Fail" Filter
Property | Cap Rate (%) | Cash-on-Cash (%) | Status | |
|---|---|---|---|---|
123 Main St | 7.48 | 10.98 | ✅ STRONG BUY | |
456 Oak Ave | 5.2 | 4.5 | ⚠️ PASS / NEGOTIATE | |
789 Pine Ln | 9.1 | 14.2 | 💎 HOME RUN |
Form Template Insights
Please remove this form template insight sections before publishing.
Purpose: This tool is used to evaluate the financial viability of a rental property. It strips away the emotional appeal of a building and focuses on Cash Flow, Market Yield, and Equity Growth. It allows investors to compare different properties "apples-to-apples" regardless of price or location.
Real estate is a capital-intensive business. A mistake in estimating expenses or overestimating rent can lead to a "negative carry" (where you pay money every month to own the property). This form identifies those risks before you sign a contract.
Your form owners need to understand that the "Net Operating Income" is the heartbeat of every other calculation.
This form provides three "Strategic Shields" for the investor: