Purpose: To track how your mortgage balance decreases over time and how your net worth increases every month.
Purchase Price
Down Payment (20%)
Loan Amount
Interest Rate
Term (Months)
Fixed Monthly Payment
Month | Starting Balance | Interest (Bank's cut) | Principal (Your Equity) | Ending Balance | ||
|---|---|---|---|---|---|---|
A | B | C | D | E | ||
1 | 1 | $400,000.00 | $2,000.00 | $398.20 | $399,601.80 | |
2 | 2 | $399,601.80 | $1,998.01 | $400.19 | $399,201.60 | |
3 | 3 | $399,201.60 | $1,996.01 | $402.19 | $398,799.41 | |
4 | 4 | $398,799.41 | $1,994.00 | $404.21 | $398,395.21 | |
5 | 5 | $398,395.21 | $1,991.98 | $406.23 | $397,988.98 | |
6 | 6 | $397,988.98 | $1,989.94 | $408.26 | $397,580.72 | |
7 | 7 | $397,580.72 | $1,987.90 | $410.30 | $397,170.42 | |
8 | 8 | $397,170.42 | $1,985.85 | $412.35 | $396,758.07 | |
9 | 9 | $396,758.07 | $1,983.79 | $414.41 | $396,343.66 | |
10 | 10 | $396,343.66 | $1,981.72 | $416.48 | $395,927.18 | |
11 | 11 | $395,927.18 | $1,979.64 | $418.57 | $395,508.61 | |
12 | 12 | $395,508.61 | $1,977.54 | $420.66 | $395,087.95 |
At the end of the first year, your form can generate this "Wealth Insight" for the user:
Total Payments Made
Total Interest Paid
Total Equity Built
Loan Reduction (%)
Form Template Insights
Important Note:
This analysis provides strategic insights to help you get the most from your form's submission data for powerful follow-up actions and better outcomes.
AI-Generated Content: This template and its accompanying guidance are AI-generated to provide a practical starting point for your form-building needs. Please review and customise the content to ensure it is accurate, appropriate and suitable for your intended use.
This guide is provided for general informational and planning purposes only. It does not constitute professional, legal, financial, medical, employment, privacy, regulatory, or advice of any other kind, nor does it certify that this template is suitable or compliant for any particular jurisdiction or purpose.
Laws, regulations, industry practices and business requirements vary. You are responsible for reviewing and customising the template to suit your intended use and obtaining advice from appropriately qualified professionals where necessary.
Please delete this section before publishing your form. See our Terms of Service for further information.
Purpose: This tool provides a granular, month-by-month look at the first year of a loan. It is designed to move the user’s focus away from the "Total Debt" and toward Monthly Equity Gain, showing how every single payment makes them slightly wealthier.
The first year of a mortgage is often the most discouraging because the balance barely seems to move. This form uses "Transparency Math" to show the user that even if the balance only drops a little, the Principal portion is growing every month. It’s a tool for persistence and long-term financial planning.
Your form owners need to understand that this table is a "Declining Balance" calculation. Each row depends on the result of the row above it.
This tracker provides three "Aha!" moments for the user:
To configure an element, select it on the form.